Denver, CO 80211 4100 Eliot St

4100 Eliot St Denver, CO - Image 14100 Eliot St Denver, CO - Image 24100 Eliot St Denver, CO - Image 3
31 more
4100 Eliot St Denver, CO - Image 44100 Eliot St Denver, CO - Image 54100 Eliot St Denver, CO - Image 64100 Eliot St Denver, CO - Image 74100 Eliot St Denver, CO - Image 84100 Eliot St Denver, CO - Image 94100 Eliot St Denver, CO - Image 104100 Eliot St Denver, CO - Image 114100 Eliot St Denver, CO - Image 124100 Eliot St Denver, CO - Image 134100 Eliot St Denver, CO - Image 144100 Eliot St Denver, CO - Image 154100 Eliot St Denver, CO - Image 164100 Eliot St Denver, CO - Image 174100 Eliot St Denver, CO - Image 184100 Eliot St Denver, CO - Image 194100 Eliot St Denver, CO - Image 204100 Eliot St Denver, CO - Image 214100 Eliot St Denver, CO - Image 224100 Eliot St Denver, CO - Image 234100 Eliot St Denver, CO - Image 244100 Eliot St Denver, CO - Image 254100 Eliot St Denver, CO - Image 264100 Eliot St Denver, CO - Image 274100 Eliot St Denver, CO - Image 284100 Eliot St Denver, CO - Image 294100 Eliot St Denver, CO - Image 304100 Eliot St Denver, CO - Image 314100 Eliot St Denver, CO - Image 324100 Eliot St Denver, CO - Image 334100 Eliot St Denver, CO - Image 344100 Eliot St Denver, CO - Image 35
Presented By: Key Realty Partners Llc; 3038001000
  • MLS# 1027341
  • 02/28/2025
  • Request Tour
  • Request Info
  • Beds • 6
  • Baths • 3
  • SQFT • 2,530
  • Garage • 2

Home Details

Turnkey Investment Opportunity in the Heart of Sunnyside! Investor alert! This fully leased up/down duplex and carriage house (3 units total) in sought-after Sunnyside generates $6,095/month in rental income. Situated on a large corner lot, this 1925 all-brick bungalow has been thoughtfully converted into three separately addressed units, making package deliveries and tenant independence seamless. The main house is divided into two - 2-bed, 1-bath units, each with its own private entrance and in-unit washer/dryer. A legal carriage house sits at the rear of the property, offering another 2-bed, 1-bath unit with its own gas and electric meter (this 504sf ADU is not part of the sqft total). The main house shares utilities, keeping operational costs low and each have separate furnaces that are less than 5 years old for comfortable climate control. Designed for low-maintenance ownership, the xeriscaped, fully fenced lot reduces upkeep while providing private outdoor space, including a garden area or small yard. The classic covered front porch preserves the charm of this 1925 bungalow, appealing to long-term renters. Cap Rate: 5.917 Cap Rate Calculation: Taxes $4504, Ins $3500, Repairs $6095, Gross Income: 73,140.00, Operating Expense: 14,000.00, Annual Net Income: 59,041.00. Located in highly desirable Denver neighborhood, tenants enjoy walkability to shops, restaurants, parks, and public transit. With strong rental demand, stable cash flow, and a prime location, this property is the perfect turnkey investment for any portfolio!
Presented By: Key Realty Partners Llc; 3038001000

Interior Features for 4100 Eliot St

Bedrooms

RoomBedroomFeaturesLaminate Floor
Bedroom 2 FeaturesCarpet
Bedroom 3 Area110
Bedroom 3 FeaturesHardwood
Bedroom 3 Length11
Bedroom 3 LevelBasement
Bedroom 3 Width10
Bedroom 4 Area110
Bedroom 4 FeaturesHardwood
Bedroom 4 Length11
Bedroom 4 LevelBasement
Bedroom 4 Width10
Bedroom 5 Area154
Bedroom 5 FeaturesLaminate Floor
Bedroom 5 Length14
Bedroom 5 LevelAdditional Upper
Bedroom 5 Width11
Master Bedroom Area110
Master Bedroom Length11
Master Bedroom Width10
Primary Bedroom FeaturesHardwood
Primary Bedroom Level: First Floor110
Second Bedroom Length11
Second Bedroom LevelMain
Second Bedroom Width10
Total Bedrooms6

Bathrooms

3/4 Baths2
Half Baths
Total Baths3

Kitchen

Kitchen Area306
Kitchen FeaturesTile Floor
Kitchen Length17
Kitchen LevelMain
Kitchen Width18

Other Interior Features

LivingAreaSourceAssessor
Above Grade Finished Area1517
Air Conditioning Y/NYes
BasementPartially Finished, Walk-Out Access
Below Grade Finished Area1013
Fireplace Y/NNo
FlooringWood Floors
Heating Y/NYes
Interior AmenitiesEat-in Kitchen, Separate Dining Room
Laundry FeaturesMain Level

Other Rooms

Dining Room Area14
Dining Room Area168
Dining Room FeaturesCarpet
Dining Room LevelMain
Dining Room Width12
Family Room Area204
Family Room FeaturesLaminate Floor
Family Room Length17
Family Room LevelBasement
Family Room Width12
Kitchen Area306
Kitchen FeaturesTile Floor
Kitchen Length17
Kitchen LevelMain
Kitchen Width18
Living Room Area168
Living Room FeaturesCarpet
Living Room Length14
Living Room LevelMain
Living Room Width12

General for 4100 Eliot St

AppliancesGas Range/Oven, Dishwasher, Refrigerator, Washer, Dryer
Architectural StyleCottage/Bung
Attached Garage No
Builder NameA Good One!
Cap Rate6.35
CityDenver
Construction MaterialsBrick/Brick Veneer
CoolingRoom Air Conditioner
CountyDenver
ElectricElectric, Xcel Energy
Elementary SchoolColumbian
ExclusionsTenants Personal Property.
Full Baths1
Garage Spaces2
Garage Y/NYes
Gas Y/NNatural Gas, Xcel Energy
Gross Income73140
HOANo
HeatingForced Air
High SchoolNorth
High School DistrictDenver District 1
Land Lease Y/NNo
LevelsTri Front/Back
Living Area UnitsSquare Feet
Lot Size Square Feet6250
Lot Size UnitsSquare Feet
MLS AreaMetro Denver
Middle/Junior High SchoolSkinner
Net Operating Income63545
New ConstructionNo
Number Of Units Total3
Operating Expense9595
Other StructuresCarriage House
Patio/Porch FeaturesPatio
Possible UseSingle Family, Multi-Family
Primary Bedroom LevelMain
Property Attached Y/NYes
Property ConditionNot New, Previously Owned
Property SubtypeAttached Dwelling
Property TypeResidential Income
RoofComposition
Senior Community Y/NNo
Standard StatusActive
StatusActive
Stories3
Subdivision NameSunnyside
Tax Annual Amount4504
Tax Year2023
Tenant PaysDeposit, Gas, Electricity, Water
UtilitiesNatural Gas Available, Electricity Available, Cable Available
Waterfront Y/NNo
Year Built1925
ZoningU-SU-C1

Exterior for 4100 Eliot St

Building Area Total1517
Covered Spaces2
Exterior AmenitiesLighting
FencingFenced
Horse Y/NNo
Lot FeaturesCurbs, Gutters, Sidewalks, Corner Lot
Lot Size Acres0.14
Lot Size Area6250
Parking FeaturesAlley Access
Road Frontage TypeCity Street
Road Surface TypePaved
SpaNo
Water SourceCity Water, Denver Water

Additional Details

Price History

Schools

High School North High School
Middle School Skinner Middle School
Elementary School Columbian Elementary School

Jon Holsten

Price $999,500
MLS#1027341
List Date 02/28/2025
Property Type Income
Phone 970.237.2752
Request Tour
Request Info
Visit My Website

Similar Properties to 4100 Eliot St

CalmWell CBD Gummies Really works Calm Well CBD for Stress Chronic Pain CalmWell Reviews Superior CBD Gummies ALERT ENERGIZE HEALTH Best Way Pain Relief Canada CBG The Mother of All Cannabinoids Ava Wellness Gummies Review Power CBD Gummies United Kingdom How Its Works Pain Relief Best Gummies For Review Price Smart Hemp Gummies Australia Reviews SAFEHemp Gummies for pain - Smart Hemp Gummies Canada Green Lobster CBD Gummies Review - Are these gummies addictive CBD Gummies For Ed Problems Watch Best CBD Gummies For ED Here Is A List Of 7 Of The Strongest CBD Gummies Of 2023 Pure Relief CBD Gummies Reviews-Warning Best CBD Oil To Live A Healthy Happy Life What are the Best CBD Products for Athletes CBD can benefit athletes by reducing pain and much more Grateful Beginnings Farm CBD Gummies Red dots over the penis Allergic Balanitis causes and treatment Penuma Penile Male Enhancement Video presented by Dr Bryan Kansas Urologist at Urology Austin Animale Male Enhancement - ANIMALE MALE REVIEWS -MALE ENHANCEMENT PILLS - MALE ENHANCEMENT GUMMIES Animale Male Enhancement Gummies Review THE TRUTH Does Animale Male Enhancement Work Reviews MANUP GUMMIES REVIEWS BEWARE MANUP MALE ENHANCEMENT GUMMIES REVIEW MANUP GUMMIES Average Penis Girth Explained - A look into Penis Size What is the recommended dosage for Cialis Acquired premature ejaculation - diagnosis and treatment UroChannel Viagra Chifre e Desgosto Esposa de Zez Toma Trofu de Chifre em 2024 Karma Comea a Cobrar Do Female Libido Enhancement Pills Actually Work 11 Supplements to Boost Testosterone Libido bodybuilding ALPHA BITES - NEW ALERT - ALPHABITES REVIEW - ALPHA BITES MALE ENHANCEMENT GUMMIES REVIEWS FAT BURNINGWalk to lose weight weightloss indoorwalking How to lose weight after menopause Story from Bright Line Eating Turmeric Tea Powder Recipe DIY Mix For Weight Loss BELLY FAT BURNER Haldi Tea for WEIGHT LOSS Simpli Health ACV KETO Gummies Reviews - Does It Really Works Or Scam Lose Weight With ACV Gummy Recipe Keto ACV Gummies 02 03 24 How Orlistat Pill helps in Weight Loss In Detail Keto Plus Diet Pills - Shark Tank Does Keto Plus Weight Loss Product